Bid Submission Report

2/8/2008 11:33:00 PM

Back to Capital Plus website

Please submit your bid as follows:

Loan
Number		 Loan
Name		 Borrower
Name		 SSN Credit
Score		 Property
City		 Property
State		 Property
ZIP		 Loan Term Rem Loan Term Payments Made Principal
Balance		 Appraised
Value		 LTV Funding
Date		 Maturity
Date		 Past Due
Payments		 Prin/Int Pmt Amt Interest Rate Property
Type		 Put Bid Percent Here against UPB
2 n/a n/a n/a 576 Waco TX 76708 360 349 11 $71,106.62 $80,000.00 88.88% 1/3/2007 1/3/2037 1 679.96 11 Consumer
593 n/a n/a n/a 428 Dallas TX 75216 360 348 12 $58,716.99 $65,500.00 89.64% 6/4/2007 11/30/2036 1 561.39 11 Consumer
646 n/a n/a n/a 663 Dallas TX 75216 360 354 6 $82,319.39 $91,500.00 89.97% 6/22/2007 6/22/2037 0 785.67 11 Consumer
651 n/a n/a n/a 566 San Antonio TX 78220 360 355 5 $62,908.84 $70,000.00 89.87% 6/22/2007 6/22/2037 1 599.96 11 Consumer
671 n/a n/a n/a 513 Houston TX 77017 360 355 5 $86,830.45 $96,500.00 89.98% 6/30/2007 6/30/2037 1 828.52 11 Consumer
684 n/a n/a n/a 1 Waco TX 76707 360 355 5 $77,359.48 $86,500.00 89.43% 7/5/2007 7/5/2037 1 738.05 11 Consumer
686 n/a n/a n/a 684 Waco TX 76711 360 355 5 $69,274.00 $75,900.00 91.27% 7/3/2007 7/3/2037 1 660.91 11 Consumer
699 n/a n/a n/a 548 Houston TX 77051 360 356 4 $70,357.07 $78,500.00 89.63% 7/10/2007 7/10/2037 1 671.39 11 Consumer
735 n/a n/a n/a 1 Houston TX 77017 360 355 5 $83,747.64 $93,400.00 89.67% 7/20/2007 7/20/2037 0 799 11 Consumer
738 n/a n/a n/a 705 San Antonio TX 78207 360 356 4 $61,060.13 $68,000.00 89.79% 7/25/2007 7/25/2037 1 582.82 11 Consumer
741 n/a n/a n/a 1 Houston TX 77028 180 175 5 $70,699.19 $78,500.00 90.06% 7/25/2007 7/25/2022 0 812.67 11 Consumer
745 n/a n/a n/a 612 Forest Hill TX 76119 360 356 4 $70,398.04 $78,000.00 90.25% 7/26/2007 7/26/2037 1 671.39 11 Consumer
751 n/a n/a n/a 624 Dallas TX 75216 360 355 5 $82,649.67 $92,000.00 89.84% 7/26/2007 7/26/2037 0 788.52 11 Consumer
792 n/a n/a n/a 447 Fort Worth TX 76116 360 355 5 $70,518.19 $78,500.00 89.83% 7/30/2007 7/30/2037 0 672.82 11 Consumer
793 n/a n/a n/a 586 Houston TX 77075 360 356 4 $87,160.33 $97,000.00 89.86% 7/31/2007 7/31/2037 1 831.38 11 Consumer
794 n/a n/a n/a 609 Haltom City TX 76117 360 355 5 $76,858.69 $85,000.00 90.42% 8/2/2007 8/2/2037 0 728.53 11 Consumer
795 n/a n/a n/a 530 Pasadena TX 77506 360 355 5 $82,649.67 $92,000.00 89.84% 8/3/2007 8/3/2037 0 788.52 11 Consumer
809 n/a n/a n/a 605 San Antonio TX 78237 360 356 4 $66,054.36 $73,500.00 89.87% 8/4/2007 8/4/2037 1 629.96 11 Consumer
810 n/a n/a n/a 727 San Antonio TX 78228 360 356 4 $66,054.20 $73,500.00 89.87% 8/9/2007 8/9/2037 0 629.96 11 Consumer
811 n/a n/a n/a 568 Houston TX 77016 360 356 4 $73,693.31 $82,000.00 89.87% 8/8/2007 8/8/2037 1 702.81 11 Consumer
825 n/a n/a n/a 533 Fort Worth TX 76116 360 356 4 $58,412.52 $65,000.00 89.87% 8/13/2007 8/13/2037 0 557.11 11 Consumer
826 n/a n/a n/a 703 Fort Worth TX 76119 360 357 3 $71,017.43 $79,000.00 89.90% 8/16/2007 8/16/2037 1 677.1 11 Consumer
827 n/a n/a n/a 1 Fort Worth TX 76119 360 356 4 $70,997.20 $79,000.00 89.87% 8/16/2007 8/16/2037 0 677.1 11 Consumer
828 n/a n/a n/a 707 Houston TX 77029 360 357 3 $73,420.57 $82,000.00 89.54% 8/15/2007 8/15/2037 1 699.96 11 Consumer
829 n/a n/a n/a 709 Baytown TX 77520 360 356 4 $67,023.93 $75,000.00 89.37% 8/15/2007 8/15/2037 0 617.45 10.5 Consumer
850 n/a n/a n/a 649 Fort Worth TX 76103 360 356 4 $67,391.28 $75,000.00 89.86% 8/17/2007 8/17/2037 0 617.45 10.5 Consumer
851 n/a n/a n/a 499 Houston TX 77033 360 357 3 $44,860.89 $49,900.00 89.90% 8/21/2007 8/21/2037 1 427.69 11 Consumer
864 n/a n/a n/a 657 Arlington TX 76010 360 357 3 $74,619.22 $83,000.00 89.90% 8/24/2007 9/1/2037 1 711.39 11 Consumer
865 n/a n/a n/a 730 Waco TX 76711 360 357 3 $73,719.77 $82,000.00 89.90% 8/28/2007 9/1/2037 1 702.81 11 Consumer
866 n/a n/a n/a 612 Houston TX 77029 360 356 4 $70,990.35 $79,000.00 89.86% 8/29/2007 9/1/2037 0 677.1 11 Consumer
867 n/a n/a n/a 702 Pasadena TX 77503 360 357 3 $76,417.41 $85,000.00 89.90% 8/29/2007 9/1/2037 1 728.53 11 Consumer
875 n/a n/a n/a 725 Fort Worth TX 76119 360 357 3 $71,023.35 $79,000.00 89.90% 8/29/2007 8/29/2037 1 677.1 11 Consumer
886 n/a n/a n/a 722 Houston TX 77053 360 356 4 $78,206.73 $87,000.00 89.89% 8/28/2007 8/28/2037 0 745.67 11 Consumer
887 n/a n/a n/a 693 South Houston TX 77587 360 356 4 $78,173.90 $87,000.00 89.86% 8/30/2007 8/30/2037 0 716.24 10.5 Consumer
888 n/a n/a n/a 447 Dallas TX 75217 360 357 3 $69,225.18 $77,000.00 89.90% 8/30/2007 8/30/2037 1 659.96 11 Consumer
889 n/a n/a n/a 1 Fort Worth TX 76119 240 237 3 $69,954.66 $70,200.00 99.65% 9/4/2007 9/4/2027 1 724.6 11 Consumer
890 n/a n/a n/a 665 Sansom Park TX 76114 240 237 3 $59,192.25 $66,000.00 89.69% 9/5/2007 9/5/2027 1 613.12 11 Consumer
908 n/a n/a n/a 636 Arlington TX 76010 360 356 4 $76,389.37 $85,000.00 89.87% 9/7/2007 9/7/2037 0 728.53 11 Consumer
909 n/a n/a n/a 647 Houston TX 77029 360 357 3 $73,715.91 $82,000.00 89.90% 9/10/2007 9/10/2037 0 688.91 10.75 Consumer
922 n/a n/a n/a 628 Haltom City TX 76117 360 357 3 $51,943.87 $62,000.00 83.78% 9/14/2007 9/14/2037 0 495.21 11 Consumer
923 n/a n/a n/a 1 San Antonio TX 78237 360 357 3 $71,922.28 $80,000.00 89.90% 9/14/2007 9/14/2037 0 685.67 11 Consumer
935 n/a n/a n/a 626 Houston TX 77039 360 358 2 $72,448.07 $81,000.00 89.44% 9/18/2007 9/18/2037 1 690.43 11 Consumer
936 n/a n/a n/a 676 Baytown TX 77520 360 357 3 $89,902.85 $100,000.00 89.90% 9/19/2007 9/19/2037 0 857.09 11 Consumer
937 n/a n/a n/a 714 Fort Worth TX 76103 240 237 3 $59,291.04 $69,500.00 85.31% 9/19/2007 9/19/2027 0 614.15 11 Consumer
938 n/a n/a n/a 628 Dallas TX 75241 360 357 3 $62,842.08 $69,900.00 89.90% 9/19/2007 9/19/2037 0 599.11 11 Consumer
939 n/a n/a n/a 755 Texas City TX 77590 360 357 3 $69,217.83 $77,000.00 89.89% 9/20/2007 9/20/2037 0 646.9 10.75 Consumer
940 n/a n/a n/a 735 Dallas TX 75227 360 359 1 $95,365.98 $106,000.00 89.97% 9/20/2007 9/20/2037 1 908.52 11 Consumer
941 n/a n/a n/a 613 Mesquite TX 75150 360 357 3 $80,803.14 $89,900.00 89.88% 9/21/2007 9/21/2037 0 770.52 11 Consumer
957 n/a n/a n/a 576 Houston TX 77051 360 358 2 $61,156.16 $68,000.00 89.94% 9/21/2007 9/21/2037 1 582.82 11 Consumer
958 n/a n/a n/a 573 Dallas TX 75217 180 178 2 $88,699.64 $99,000.00 89.60% 9/28/2007 9/28/2022 1 1012.71 11 Consumer
959 n/a n/a n/a 691 Dallas TX 75212 360 358 2 $71,858.12 $79,900.00 89.94% 9/28/2007 9/28/2037 1 684.82 11 Consumer
979 n/a n/a n/a 570 Dallas TX 75227 360 358 2 $85,387.98 $95,000.00 89.88% 10/10/2007 10/10/2037 0 814.24 11 Consumer
980 n/a n/a n/a 503 San Antonio TX 78207 360 358 2 $53,961.32 $60,000.00 89.94% 10/6/2007 10/6/2037 1 514.25 11 Consumer
981 n/a n/a n/a 554 Pasadena TX 77506 360 358 2 $76,445.73 $85,000.00 89.94% 10/8/2007 10/8/2037 1 728.53 11 Consumer
982 n/a n/a n/a 1 Fort Worth TX 76112 360 358 2 $61,450.92 $68,500.00 89.71% 10/9/2007 10/9/2037 0 562.56 10.5 Consumer
983 n/a n/a n/a 653 Dallas TX 75216 360 358 2 $79,052.09 $87,900.00 89.93% 10/10/2007 10/10/2037 0 753.38 11 Consumer
984 n/a n/a n/a 687 San Antonio TX 78218 360 358 2 $70,149.71 $78,000.00 89.94% 10/10/2007 10/10/2037 0 668.53 11 Consumer
995 n/a n/a n/a 545 Dallas TX 75217 360 358 2 $76,417.72 $85,000.00 89.90% 10/11/2007 10/11/2037 0 728.53 11 Consumer
996 n/a n/a n/a 715 South Houston TX 77587 180 178 2 $80,570.23 $90,000.00 89.52% 10/15/2007 10/15/2022 0 821.56 9 Consumer
997 n/a n/a n/a 637 South Houston TX 77587 360 358 2 $94,432.29 $105,000.00 89.94% 10/17/2007 10/17/2037 0 899.95 11 Consumer
1013 n/a n/a n/a 593 Forest Hill TX 76119 360 358 2 $77,344.55 $86,000.00 89.94% 10/24/2007 10/24/2037 0 737.1 11 Consumer
1021 n/a n/a n/a 567 Houston TX 77021 360 358 2 $70,149.71 $78,000.00 89.94% 10/25/2007 10/25/2037 0 668.53 11 Consumer
1022 n/a n/a n/a 586 Dallas TX 75217 360 359 1 $74,673.36 $83,000.00 89.97% 10/26/2007 10/26/2037 1 711.39 11 Consumer
1030 n/a n/a n/a 630 Houston TX 77016 360 359 1 $70,176.50 $78,000.00 89.97% 10/30/2007 10/30/2037 1 668.53 11 Consumer
1032 n/a n/a n/a 585 Houston TX 77021 360 358 2 $70,149.71 $78,000.00 89.94% 10/30/2007 10/30/2037 0 668.53 11 Consumer
1042 n/a n/a n/a 746 Dallas TX 75216 360 359 1 $58,479.14 $65,000.00 89.97% 10/30/2007 10/30/2037 1 557.11 11 Consumer
1043 n/a n/a n/a 1 Dallas TX 75216 180 179 1 $85,311.75 $95,000.00 89.80% 10/31/2007 10/30/2022 1 971.79 11 Consumer
1044 n/a n/a n/a 736 Hurst TX 76053 360 359 1 $82,770.48 $92,000.00 89.97% 10/31/2007 10/30/2037 1 788.52 11 Consumer
1053 n/a n/a n/a 1 Balch Springs TX 75232 360 359 1 $80,970.50 $90,000.00 89.97% 11/9/2007 11/9/2037 0 771.38 11 Consumer
1054 n/a n/a n/a 1 San Antonio TX 78201 360 359 1 $71,974.00 $80,000.00 89.97% 11/10/2007 11/10/2037 0 685.67 11 Consumer
1056 n/a n/a n/a 627 Fort Worth TX 76112 360 359 1 $82,770.34 $92,000.00 89.97% 11/12/2007 11/12/2037 0 788.52 11 Consumer
1058 n/a n/a n/a 578 Houston TX 77015 360 359 1 $79,171.76 $88,000.00 89.97% 11/9/2007 11/9/2037 0 754.24 11 Consumer
1061 n/a n/a n/a 1 Dallas TX 75216 180 179 1 $53,881.24 $60,000.00 89.80% 11/13/2007 11/13/2022 0 613.76 11 Consumer
1063 n/a n/a n/a 1 Houston TX 77078 360 359 1 $69,275.29 $77,000.00 89.97% 11/9/2007 11/9/2037 0 659.96 11 Consumer
1074 n/a n/a n/a 527 Dallas TX 75216 360 360 0 $80,910.00 $89,900.00 90.00% 11/19/2007 12/1/2037 1 770.52 11 Consumer
1080 n/a n/a n/a 541 Texas City TX 77591 360 359 1 $70,174.97 $78,000.00 89.97% 11/21/2007 11/21/2037 0 668.53 11 Consumer
1082 n/a n/a n/a 1 San Antonio TX 78237 360 360 0 $70,200.00 $78,000.00 90.00% 11/16/2007 11/16/2037 1 668.53 11 Consumer
1087 n/a n/a n/a 637 Dallas TX 75227 360 359 1 $87,268.87 $97,000.00 89.97% 11/21/2007 11/21/2037 0 831.38 11 Consumer
1089 n/a n/a n/a 1 San Antonio TX 78237 360 359 1 $62,977.50 $70,000.00 89.97% 11/23/2007 11/23/2037 0 599.96 11 Consumer
1090 n/a n/a n/a 1 Fort Worth TX 76119 360 359 1 $71,884.36 $79,900.00 89.97% 11/26/2007 11/26/2037 0 684.82 11 Consumer
1092 n/a n/a n/a 1 Houston TX 77016 360 360 0 $67,500.00 $75,000.00 90.00% 11/26/2007 11/26/2037 1 642.82 11 Consumer
1104 n/a n/a n/a 710 Lancaster TX 75134 360 359 1 $107,871.53 $119,900.00 89.97% 11/28/2007 11/28/2037 0 1027.65 11 Consumer
1106 n/a n/a n/a 1 Dallas TX 75216 360 360 0 $70,200.00 $78,000.00 90.00% 11/29/2007 11/29/2037 1 668.53 11 Consumer
1115 n/a n/a n/a 1 Waco TX 76706 360 360 0 $70,110.00 $77,900.00 90.00% 12/5/2007 12/5/2037 1 667.67 11 Consumer
1119 n/a n/a n/a 690 San Antonio TX 78207 180 180 0 $54,000.00 $60,000.00 90.00% 12/11/2007 12/11/2022 0 613.76 11 Consumer
85                     $6,188,682.79                

Amortized Loan History

Loan ID Loan Name Due Date Paid Date Payment Interest Principal Late Fee Escrow Transaction
Type		 Transaction
Description		 Ending Balance
2 n/a 2/3/2007 3/27/2007 $679.96 $654.50 $25.46 $0.00 $0.00 Payment REG $71,374.54
2 n/a 3/3/2007 3/27/2007 $679.96 $654.27 $25.69 $0.00 $0.00 Payment REG $71,348.85
2 n/a 4/3/2007 4/5/2007 $679.96 $654.03 $25.93 $0.00 $0.00 Payment REG $71,322.92
2 n/a 5/3/2007 5/21/2007 $729.76 $653.79 $26.17 $49.80 $0.00 Payment PAR $71,296.75
2 n/a 5/3/2007 6/8/2007 $0.20 $0.00 $0.00 $0.20 $0.00 Payment PAR $71,296.75
2 n/a 6/3/2007 6/8/2007 $679.96 $653.55 $26.41 $0.00 $0.00 Payment REG $71,270.34
2 n/a 6/3/2007 7/3/2007 $730.00 $653.55 $26.41 $50.00 $0.00 Payment REG $71,270.30
2 n/a 7/3/2007 7/16/2007 $679.96 $653.31 $26.65 $0.00 $0.00 Payment REG $71,243.65
2 n/a 8/3/2007 7/16/2007 $50.00 $0.00 $0.00 $50.00 $0.00 Payment PAR $71,243.65
2 n/a 8/3/2007 10/2/2007 $679.96 $653.07 $26.89 $0.00 $0.00 Payment PAR $71,216.76
2 n/a 9/3/2007 10/2/2007 $720.04 $652.82 $27.14 $40.08 $0.00 Payment PAR $71,189.62
2 n/a 10/3/2007 10/26/2007 $730.00 $652.57 $27.39 $50.00 $0.00 Payment REG $71,162.19
2 n/a 11/3/2007 11/9/2007 $680.00 $652.32 $27.64 $0.04 $0.00 Payment PAR $71,134.55
2 n/a 12/3/2007 12/18/2007 $730.00 $652.07 $27.89 $50.00 $0.00 Payment REG $71,106.62

Amortized Loan History

Loan ID Loan Name Due Date Paid Date Payment Interest Principal Late Fee Escrow Transaction
Type		 Transaction
Description		 Ending Balance
593 n/a 4/30/2007 6/8/2007 $371.39 $371.39 $0.00 $0.00 $0.00 Payment PAR $58,892.00
593 n/a 4/30/2007 6/22/2007 $190.00 $168.45 $21.55 $0.00 $0.00 Payment PAR $58,870.45
593 n/a 5/30/2007 6/22/2007 $300.00 $300.00 $0.00 $0.00 $0.00 Payment PAR $58,870.45
593 n/a 5/30/2007 7/3/2007 $140.00 $140.00 $0.00 $0.00 $0.00 Payment PAR $58,870.45
593 n/a 5/30/2007 7/6/2007 $171.39 $99.65 $21.74 $50.00 $0.00 Payment PAR $58,848.71
593 n/a 6/30/2007 7/6/2007 $43.61 $43.61 $0.00 $0.00 $0.00 Payment PAR $58,848.71
593 n/a 6/30/2007 7/6/2007 $567.78 $495.84 $21.94 $50.00 $0.00 Payment PAR $58,826.77
593 n/a 7/30/2007 7/31/2007 $160.00 $160.00 $0.00 $0.00 $0.00 Payment PAR $58,826.77
593 n/a 7/30/2007 8/10/2007 $400.00 $379.25 $20.75 $0.00 $0.00 Payment PAR $58,806.02
593 n/a 8/30/2007 8/28/2007 $562.00 $539.06 $22.33 $0.00 $0.00 Payment REG $58,783.08
593 n/a 9/30/2007 9/28/2007 $562.00 $538.84 $22.55 $0.00 $0.00 Payment REG $58,759.92
593 n/a 10/30/2007 11/2/2007 $560.00 $538.63 $21.37 $0.00 $0.00 Payment PAR $58,738.55
593 n/a 11/30/2007 12/10/2007 $160.00 $160.00 $0.00 $0.00 $0.00 Payment PAR $58,738.55
593 n/a 11/30/2007 12/10/2007 $400.00 $378.44 $21.56 $0.00 $0.00 Payment PAR $58,716.99

Amortized Loan History

Loan ID Loan Name Due Date Paid Date Payment Interest Principal Late Fee Escrow Transaction
Type		 Transaction
Description		 Ending Balance
646 n/a 7/22/2007 7/23/2007 $785.67 $756.25 $29.42 $0.00 $0.00 Payment REG $82,470.58
646 n/a 8/22/2007 8/22/2007 $785.67 $755.98 $29.69 $0.00 $0.00 Payment REG $82,440.89
646 n/a 9/22/2007 9/21/2007 $785.67 $755.71 $29.96 $0.00 $0.00 Payment REG $82,410.93
646 n/a 10/22/2007 10/23/2007 $785.67 $755.43 $30.24 $0.00 $0.00 Payment REG $82,380.69
646 n/a 11/22/2007 11/26/2007 $785.67 $755.16 $30.51 $0.00 $0.00 Payment REG $82,350.18
646 n/a 12/22/2007 12/19/2007 $785.67 $754.88 $30.79 $0.00 $0.00 Payment REG $82,319.39

Amortized Loan History

Loan ID Loan Name Due Date Paid Date Payment Interest Principal Late Fee Escrow Transaction
Type		 Transaction
Description		 Ending Balance
651 n/a 7/22/2007 7/31/2007 $600.00 $577.50 $22.46 $0.04 $0.00 Payment PAR $62,977.54
651 n/a 8/22/2007 8/28/2007 $50.00 $0.00 $0.00 $50.00 $0.00 Late Charge PAR $62,977.54
651 n/a 9/22/2007 8/28/2007 $550.00 $550.00 $0.00 $0.00 $0.00 Payment PAR $62,977.54
651 n/a 9/22/2007 10/1/2007 $49.96 $27.29 $22.67 $0.00 $0.00 Payment PAR $62,954.87
651 n/a 10/22/2007 10/1/2007 $550.04 $550.04 $0.00 $0.00 $0.00 Payment PAR $62,954.87
651 n/a 9/22/2007 10/1/2007 $600.00 $577.29 $22.67 $0.04 $0.00 Payment PAR $62,954.87
651 n/a 10/22/2007 10/29/2007 $600.00 $577.09 $22.87 $0.00 $0.00 Payment REG $62,931.96
651 n/a 11/22/2007 11/27/2007 $600.00 $576.88 $23.08 $0.00 $0.00 Payment REG $62,908.84

Amortized Loan History

Loan ID Loan Name Due Date Paid Date Payment Interest Principal Late Fee Escrow Transaction
Type		 Transaction
Description		 Ending Balance
671 n/a 7/30/2007 7/31/2007 $828.52 $797.50 $31.02 $0.00 $0.00 Payment REG $86,968.98
671 n/a 8/30/2007 9/10/2007 $828.52 $797.22 $31.30 $0.00 $0.00 Payment PAR $86,937.68
671 n/a 9/30/2007 10/5/2007 $828.52 $796.93 $31.59 $0.00 $0.00 Payment PAR $86,906.09
671 n/a 10/30/2007 11/5/2007 $840.00 $796.64 $31.88 $0.00 $0.00 Payment REG $86,862.73
671 n/a 11/30/2007 12/3/2007 $828.52 $796.24 $32.28 $0.00 $0.00 Payment REG $86,830.45

Amortized Loan History

Loan ID Loan Name Due Date Paid Date Payment Interest Principal Late Fee Escrow Transaction
Type		 Transaction
Description		 Ending Balance
684 n/a 8/5/2007 7/31/2007 $738.00 $710.42 $27.58 $0.00 $0.00 Payment PAR $77,472.42
684 n/a 9/5/2007 9/14/2007 $738.00 $710.16 $27.84 $0.00 $0.00 Payment PAR $77,444.58
684 n/a 10/5/2007 10/12/2007 $738.05 $709.91 $28.14 $0.00 $0.00 Payment PAR $77,416.44
684 n/a 11/5/2007 11/8/2007 $738.00 $709.65 $28.35 $0.00 $0.00 Payment PAR $77,388.09
684 n/a 12/5/2007 12/7/2007 $738.00 $709.39 $28.61 $0.00 $0.00 Payment PAR $77,359.48

Amortized Loan History

Loan ID Loan Name Due Date Paid Date Payment Interest Principal Late Fee Escrow Transaction
Type		 Transaction
Description		 Ending Balance
686 n/a 8/3/2007 8/3/2007 $660.91 $636.17 $24.74 $0.00 $0.00 Payment REG $69,375.26
686 n/a 9/3/2007 9/4/2007 $660.91 $635.94 $24.97 $0.00 $0.00 Payment REG $69,350.29
686 n/a 10/3/2007 10/10/2007 $660.91 $635.71 $25.20 $0.00 $0.00 Payment PAR $69,325.09
686 n/a 11/3/2007 11/9/2007 $660.91 $635.48 $25.43 $0.00 $0.00 Payment PAR $69,299.66
686 n/a 12/3/2007 12/7/2007 $660.91 $635.25 $25.66 $0.00 $0.00 Payment REG $69,274.00

Amortized Loan History

Loan ID Loan Name Due Date Paid Date Payment Interest Principal Late Fee Escrow Transaction
Type		 Transaction
Description		 Ending Balance
699 n/a 8/10/2007 8/21/2007 $721.39 $646.25 $25.14 $50.00 $0.00 Payment REG $70,474.86
699 n/a 9/10/2007 9/17/2007 $714.00 $646.02 $25.37 $42.61 $0.00 Payment PAR $70,449.49
699 n/a 10/10/2007 10/17/2007 $712.00 $645.79 $25.60 $0.00 $0.00 Payment REG $70,383.28
699 n/a 11/10/2007 12/11/2007 $684.00 $645.18 $26.21 $12.61 $0.00 Payment PAR $70,357.07

Amortized Loan History

Loan ID Loan Name Due Date Paid Date Payment Interest Principal Late Fee Escrow Transaction
Type		 Transaction
Description		 Ending Balance
735 n/a 8/20/2007 8/27/2007 $799.00 $769.08 $29.92 $0.00 $0.00 Payment REG $83,870.08
735 n/a 9/20/2007 9/25/2007 $799.00 $768.81 $30.19 $0.00 $0.00 Payment PAR $83,839.89
735 n/a 10/20/2007 10/26/2007 $799.00 $768.53 $30.47 $0.00 $0.00 Payment PAR $83,809.42
735 n/a 11/20/2007 11/26/2007 $799.00 $768.25 $30.75 $0.00 $0.00 Payment REG $83,778.67
735 n/a 12/20/2007 12/26/2007 $799.00 $767.97 $31.03 $0.00 $0.00 Payment REG $83,747.64

Amortized Loan History

Loan ID Loan Name Due Date Paid Date Payment Interest Principal Late Fee Escrow Transaction
Type		 Transaction
Description		 Ending Balance
738 n/a 9/25/2007 9/28/2007 $582.82 $560.34 $22.48 $0.00 $0.00 Payment REG $61,105.70
738 n/a 8/25/2007 8/28/2007 $632.82 $561.00 $21.82 $0.00 $0.00 Payment REG $61,128.18
738 n/a 10/25/2007 10/30/2007 $582.82 $560.14 $22.68 $0.00 $0.00 Payment REG $61,083.02
738 n/a 11/25/2007 11/30/2007 $582.82 $559.93 $22.89 $0.00 $0.00 Payment REG $61,060.13

Amortized Loan History

Loan ID Loan Name Due Date Paid Date Payment Interest Principal Late Fee Escrow Transaction
Type		 Transaction
Description		 Ending Balance
741 n/a 8/25/2007 8/27/2007 $812.67 $655.42 $157.25 $0.00 $0.00 Payment REG $71,342.75
741 n/a 9/25/2007 9/25/2007 $812.67 $653.98 $158.69 $0.00 $0.00 Payment REG $71,184.06
741 n/a 10/25/2007 10/24/2007 $812.67 $652.52 $160.15 $0.00 $0.00 Payment REG $71,023.91
741 n/a 11/25/2007 12/3/2007 $812.67 $651.05 $161.62 $0.00 $0.00 Payment PAR $70,862.29
741 n/a 12/25/2007 12/28/2007 $812.67 $649.57 $163.10 $0.00 $0.00 Payment REG $70,699.19

Amortized Loan History

Loan ID Loan Name Due Date Paid Date Payment Interest Principal Late Fee Escrow Transaction
Type		 Transaction
Description		 Ending Balance
745 n/a 8/26/2007 9/4/2007 $672.00 $646.25 $25.14 $0.61 $0.00 Payment PAR $70,474.86
745 n/a 9/26/2007 10/2/2007 $671.40 $646.02 $25.37 $0.00 $0.00 Payment REG $70,449.48
745 n/a 10/26/2007 10/29/2007 $671.39 $645.79 $25.60 $0.00 $0.00 Payment REG $70,423.88
745 n/a 11/26/2007 11/28/2007 $671.39 $645.55 $25.84 $0.00 $0.00 Payment REG $70,398.04

Amortized Loan History

Loan ID Loan Name Due Date Paid Date Payment Interest Principal Late Fee Escrow Transaction
Type		 Transaction
Description		 Ending Balance
751 n/a 8/26/2007 8/24/2007 $788.52 $759.00 $29.52 $0.00 $0.00 Payment REG $82,770.48
751 n/a 9/26/2007 9/26/2007 $788.52 $758.73 $29.79 $0.00